{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["预算表","Sheet1"],"not_rendered":{"external_links":6,"defined_names":50},"read":"whole","date_system":"1900"}

{"sheet":"预算表","index":0,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3]]}
["附件1"]
["2022年学生资助补助经费预算表"]
[{"$nulls":3},"单位：万元"]
["地区               \n（单位）                                  ","此次下达合计","2022年核定全年汇总数","其中：提前下达汇总数"]
[]
[]
["总计",1410789,6884705,5473916]
["北京",3310,18751,15441]
["天津",3835,42176,38341]
["河北",64135,340140,276005]
["山西",49093,192873,143780]
["内蒙古",25959,137153,111194]
["辽宁\n（不含大连）",61646,211157,149511]
["大连",2780,10077,7297]
["吉林",18029,111409,93380]
["黑龙江",24463,139299,114836]
["上海",-1021,23773,24794]
["江苏",19993,164184,144191]
["浙江\n（不含宁波）",32141,117174,85033]
["宁波",3533,13247,9714]
["安徽",120566,376752,256186]
["福建\n（不含厦门）",24096,122247,98151]
["厦门",2486,10826,8340]
["江西",66188,284380,218192]
["山东\n（不含青岛）",36830,305944,269114]
["青岛",4797,17499,12702]
["河南",74680,493427,418747]
["湖北",55592,282137,226545]
["湖南",51595,327270,275675]
["广东\n（不含深圳）",66634,270192,203558]
["深圳",2437,13572,11135]
["广西",89907,426031,336124]
["海南",17760,65991,48231]
["重庆",78802,324171,245369]
["四川",146006,552227,406221]
["贵州",59149,295650,236501]
["云南",55518,350058,294540]
["西藏",3069,19386,16317]
["陕西",78080,330412,252332]
["甘肃",30855,177817,146962]
["青海",4823,31206,26383]
["宁夏",12359,55170,42811]
["新疆",22696,208063,185367]
["新疆生产建设兵团",-2032,22864,24896]

{"sheet":"Sheet1","index":1,"n_rows":44,"n_cols":31,"rows_kept":44,"merged":[[3,2,3,10],[3,12,3,20],[3,22,3,30],[4,2,4,4],[4,5,4,7],[4,8,4,10],[4,12,4,14],[4,15,4,17],[4,18,4,20],[4,22,4,24],[4,25,4,27],[4,28,4,30]]}
[]
[]
[{"$nulls":20},"单位：万元"]
[null,null,"国家助学金",{"$nulls":9},"中职国家奖学金",{"$nulls":9},"中职国家奖学金"]
[null,null,"核定全年资金",null,null,"已提前下达部分",null,null,"此次下达",{"$nulls":3},"核定全年资金",null,null,"已提前下达部分",null,null,"此次下达",{"$nulls":3},"核定全年资金",null,null,"已提前下达部分",null,null,"此次下达"]
[null,null,"合计","教育部门","人社部门","小计","教育部门","人社部门","小计","教育部门","人社部门",null,"合计","教育部门","人社部门","合计","教育部门","人社部门","合计","教育部门","人社部门",null,"合计","教育部门","人社部门","合计","教育部门","人社部门","合计","教育部门","人社部门"]
[null,null,460329,373593,86736,413019,346922,66097,47310,26671,20639,null,11997,9132,2865,10805,8318,2487,1192,814,378,null,{"$f":"C7+M7","v":472326},382725,89601,423824,355240,68584,48502,27485,21017]
[null,null,225,113,112,149,93,56,76,20,56,null,52,33,19,46,29,17,6,4,2,null,{"$f":"C8+M8","v":277},{"$f":"D8+N8","v":146},{"$f":"E8+O8","v":131},{"$f":"F8+P8","v":195},{"$f":"G8+Q8","v":122},{"$f":"H8+R8","v":73},{"$f":"I8+S8","v":82},{"$f":"J8+T8","v":24},{"$f":"K8+U8","v":58}]
[null,null,766,583,183,616,491,125,150,92,58,null,78,62,16,72,58,14,6,4,2,null,844,645,199,688,549,139,156,96,60]
[null,null,22383,19067,3316,16353,13960,2393,6030,5107,923,null,734,630,104,618,531,87,116,99,17,null,23117,19697,3420,16971,14491,2480,6146,5206,940]
[null,null,8470,6815,1655,8099,6600,1499,371,215,156,null,295,233,62,269,210,59,26,23,3,null,8765,7048,1717,8368,6810,1558,397,238,159]
[null,null,6934,6531,403,7269,7039,230,-335,-508,173,null,139,128,11,128,118,10,11,10,1,null,7073,6659,414,7397,7157,240,-324,-498,174]
[null,null,2792,2406,386,2239,1973,266,553,433,120,null,214,179,35,188,158,30,26,21,5,null,3006,2585,421,2427,2131,296,579,454,125]
[null,null,529,321,208,483,300,183,46,21,25,null,45,29,16,41,25,16,4,4,0,null,574,350,224,524,325,199,50,25,25]
[null,null,3084,2353,731,2604,2039,565,480,314,166,null,124,95,29,107,82,25,17,13,4,null,3208,2448,760,2711,2121,590,497,327,170]
[null,null,4675,3387,1288,3529,2606,923,1146,781,365,null,145,108,37,134,100,34,11,8,3,null,4820,3495,1325,3663,2706,957,1157,789,368]
[null,null,696,696,0,612,612,0,84,84,0,null,79,79,0,71,71,0,8,8,0,null,775,775,0,683,683,0,92,92,0]
[null,null,4551,3205,1346,3886,3205,681,665,0,665,null,633,447,186,591,419,172,42,28,14,null,5184,3652,1532,4477,3624,853,707,28,679]
[null,null,3820,3481,339,2188,2188,0,1632,1293,339,null,544,390,154,462,349,113,82,41,41,null,4364,3871,493,2650,2537,113,1714,1334,380]
[null,null,602,543,59,263,263,0,339,280,59,null,68,48,20,68,50,18,0,-2,2,null,670,591,79,331,313,18,339,278,61]
[null,null,24058,17766,6292,20165,15834,4331,3893,1932,1961,null,552,419,133,512,407,105,40,12,28,null,24610,18185,6425,20677,16241,4436,3933,1944,1989]
[null,null,3583,2842,741,2192,1845,347,1391,997,394,null,303,243,60,247,209,38,56,34,22,null,3886,3085,801,2439,2054,385,1447,1031,416]
[null,null,346,185,161,174,86,88,172,99,73,null,47,28,19,46,25,21,1,3,-2,null,393,213,180,220,111,109,173,102,71]
[null,null,21190,16369,4821,16354,13149,3205,4836,3220,1616,null,481,373,108,391,302,89,90,71,19,null,21671,16742,4929,16745,13451,3294,4926,3291,1635]
[null,null,8909,5916,2993,7085,4887,2198,1824,1029,795,null,861,569,292,708,473,235,153,96,57,null,9770,6485,3285,7793,5360,2433,1977,1125,852]
[null,null,623,467,156,376,319,57,247,148,99,null,104,75,29,88,61,27,16,14,2,null,727,542,185,464,380,84,263,162,101]
[null,null,35867,29552,6315,28834,25302,3532,7033,4250,2783,null,980,834,146,932,797,135,48,37,11,null,36847,30386,6461,29766,26099,3667,7081,4287,2794]
[null,null,18809,16004,2805,21355,19306,2049,-2546,-3302,756,null,410,343,67,363,304,59,47,39,8,null,19219,16347,2872,21718,19610,2108,-2499,-3263,764]
[null,null,32936,28394,4542,31573,27347,4226,1363,1047,316,null,614,505,109,561,463,98,53,42,11,null,33550,28899,4651,32134,27810,4324,1416,1089,327]
[null,null,8167,5266,2901,7538,5692,1846,629,-426,1055,null,1099,638,461,1008,595,413,91,43,48,null,9266,5904,3362,8546,6287,2259,720,-383,1103]
[null,null,848,280,568,724,320,404,124,-40,164,null,66,31,35,62,30,32,4,1,3,null,914,311,603,786,350,436,128,-39,167]
[null,null,29163,23409,5754,24036,19351,4685,5127,4058,1069,null,480,374,106,446,364,82,34,10,24,null,29643,23783,5860,24482,19715,4767,5161,4068,1093]
[null,null,2174,1801,373,2010,1894,116,164,-93,257,null,92,70,22,89,70,19,3,0,3,null,2266,1871,395,2099,1964,135,167,-93,260]
[null,null,22406,22406,0,19805,19805,0,2601,2601,0,null,337,272,65,304,239,65,33,33,0,null,22743,22678,65,20109,20044,65,2634,2634,0]
[null,null,41232,35726,5506,36988,33360,3628,4244,2366,1878,null,727,615,112,634,538,96,93,77,16,null,41959,36341,5618,37622,33898,3724,4337,2443,1894]
[null,null,34794,27793,7001,33510,26893,6617,1284,900,384,null,328,263,65,316,264,52,12,-1,13,null,35122,28056,7066,33826,27157,6669,1296,899,397]
[null,null,38734,31289,7445,38845,31425,7420,-111,-136,25,null,437,343,94,443,347,96,-6,-4,-2,null,39171,31632,7539,39288,31772,7516,-117,-140,23]
[null,null,2478,2113,365,2846,2723,123,-368,-610,242,null,23,21,2,19,19,0,4,2,2,null,2501,2134,367,2865,2742,123,-364,-608,244]
[null,null,21353,14418,6935,18863,13342,5521,2490,1076,1414,null,373,230,143,335,195,140,38,35,3,null,21726,14648,7078,19198,13537,5661,2528,1111,1417]
[null,null,19932,17413,2519,17024,15185,1839,2908,2228,680,null,164,139,25,150,127,23,14,12,2,null,20096,17552,2544,17174,15312,1862,2922,2240,682]
[null,null,4163,4138,25,4181,4159,22,-18,-21,3,null,38,37,1,36,35,1,2,2,0,null,4201,4175,26,4217,4194,23,-16,-19,3]
[null,null,4906,4201,705,4475,4019,456,431,182,249,null,68,58,10,61,56,5,7,2,5,null,4974,4259,715,4536,4075,461,438,184,254]
[null,null,22352,14638,7714,23350,16884,6466,-998,-2246,1248,null,240,169,71,234,173,61,6,-4,10,null,22592,14807,7785,23584,17057,6527,-992,-2250,1258]
[null,null,1779,1706,73,2426,2426,0,-647,-720,73,null,23,22,1,25,25,0,-2,-3,1,null,1802,1728,74,2451,2451,0,-649,-723,74]