{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["附件1","附件2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"merged":[[0,0,0,1],[1,0,1,11],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10],[2,11,3,11],[4,0,4,1]],"flags":["formulas_cached_only"]}
["附件1"]
["綦江区2025年衔接推进乡村振兴补助项目区级投资调整计划表"]
["序号","项目名称","调整前衔接资金投资计划（元）",null,null,"本次衔接资金调整情况（元）",null,null,"调整后衔接资金投资计划（元）",null,null,"原投资计划文件"]
[null,null,"合计","市级资金","区级资金","合计","市级资金","区级资金","合计","市级资金","区级资金"]
["合   计",null,{"v":5600000,"d":"5,600,000.00"},{"v":0,"d":"0.00"},{"v":5600000,"d":"5,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5546691.600000001,"d":"5,546,691.60"},{"v":0,"d":"0.00"},{"v":5546691.600000001,"d":"5,546,691.60"}]
[1,"2025年綦江区农村饮用水安全在线监测项目",{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1200000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},"綦水〔2025〕71号"]
[2,"2025年綦江区三角镇柏香村及乐兴村灌溉管网整治工程",{"v":406200,"d":"406,200.00"},{"v":0,"d":"0.00"},{"v":406200,"d":"406200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":406200,"d":"406,200.00"},{"v":0,"d":"0.00"},{"v":406200,"d":"406,200.00"},"綦水〔2025〕71号"]
[3,"2025年綦江区三角镇小型水利设施维修整治工程",{"v":195000,"d":"195,000.00"},{"v":0,"d":"0.00"},{"v":195000,"d":"195000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":195000,"d":"195,000.00"},{"v":0,"d":"0.00"},{"v":195000,"d":"195,000.00"},"綦水〔2025〕71号"]
[4,"2025年綦江区赶水镇双龙村灌溉管网工程",{"v":450000,"d":"450,000.00"},{"v":0,"d":"0.00"},{"v":450000,"d":"450000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":450000,"d":"450,000.00"},{"v":0,"d":"0.00"},{"v":450000,"d":"450,000.00"},"綦水〔2025〕71号"]
[5,"2025年度綦江区横山镇水利建设项目",{"v":345500,"d":"345,500.00"},{"v":0,"d":"0.00"},{"v":345500,"d":"345500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":345500,"d":"345,500.00"},{"v":0,"d":"0.00"},{"v":345500,"d":"345,500.00"},"綦水〔2025〕71号"]
[6,"2025年綦江区横山镇风水树山坪塘维修整治工程",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200000.00"},{"v":-27307.57,"d":"-27,307.57"},{"v":0,"d":"0.00"},{"v":-27307.57,"d":"-27,307.57"},{"v":172692.43,"d":"172,692.43"},{"v":0,"d":"0.00"},{"v":172692.43,"d":"172,692.43"},"綦水〔2025〕71号"]
[7,"2025年綦江区东溪镇生期岗水库拦山堰修复工程",{"v":477100,"d":"477,100.00"},{"v":0,"d":"0.00"},{"v":477100,"d":"477100.00"},{"v":-20643.02,"d":"-20,643.02"},{"v":0,"d":"0.00"},{"v":-20643.02,"d":"-20,643.02"},{"v":456456.98,"d":"456,456.98"},{"v":0,"d":"0.00"},{"v":456456.98,"d":"456,456.98"},"綦水〔2025〕71号"]
[8,"2025年綦江区东溪镇盆石村山坪塘整治工程",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},"綦水〔2025〕71号"]
[9,"2025年綦江区打鼓岩水库涵管整治工程",{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},"綦水〔2025〕71号"]
[10,"2025年綦江区扶欢镇水利设施维修工程",{"v":380000,"d":"380,000.00"},{"v":0,"d":"0.00"},{"v":380000,"d":"380000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":380000,"d":"380,000.00"},{"v":0,"d":"0.00"},{"v":380000,"d":"380,000.00"},"綦水〔2025〕71号"]
[11,"2025年綦江区永新镇马升大堰渠道维修及新建工程",{"v":392000,"d":"392,000.00"},{"v":0,"d":"0.00"},{"v":392000,"d":"392000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392000,"d":"392,000.00"},{"v":0,"d":"0.00"},{"v":392000,"d":"392,000.00"},"綦水〔2025〕71号"]
[12,"2025年綦江区古南街道金桥村渠道维修工程",{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"},{"v":0,"d":"0.00"},{"v":48000,"d":"48,000.00"},"綦水〔2025〕71号"]
[13,"2025年綦江区石角镇朝阳灌区配套公共基础设施建设项目",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},"綦水〔2025〕71号"]
[14,"2025年綦江区文龙街道太公村核桃树山坪塘维修整治工程",{"v":263200,"d":"263,200.00"},{"v":0,"d":"0.00"},{"v":263200,"d":"263200.00"},-5357.81,{"v":0,"d":"0.00"},-5357.81,{"v":257842.19,"d":"257,842.19"},{"v":0,"d":"0.00"},{"v":257842.19,"d":"257,842.19"},"綦水〔2025〕71号"]
[15,"2025年綦江区通惠街道年柏林村灌溉管道建设项目",{"v":348100,"d":"348,100.00"},{"v":0,"d":"0.00"},{"v":348100,"d":"348100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":348100,"d":"348,100.00"},{"v":0,"d":"0.00"},{"v":348100,"d":"348,100.00"},"綦水〔2025〕71号"]
[16,"2025年綦江区中峰镇鸳鸯沟山坪塘整治工程",{"v":157400,"d":"157,400.00"},{"v":0,"d":"0.00"},{"v":157400,"d":"157400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157400,"d":"157,400.00"},{"v":0,"d":"0.00"},{"v":157400,"d":"157,400.00"},"綦水〔2025〕71号"]
[17,"2025年綦江区安稳镇农田水利设施维修改造项目",{"v":147500,"d":"147,500.00"},{"v":0,"d":"0.00"},{"v":147500,"d":"147500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147500,"d":"147,500.00"},{"v":0,"d":"0.00"},{"v":147500,"d":"147,500.00"},"綦水〔2025〕71号"]
[18,"綦江区2025年易旱区域供水保障工程",{"v":8060000,"d":"8,060,000.00"},{"v":8060000,"d":"8,060,000.00"},{"v":0,"d":"0.00"},{"v":53308.4,"d":"53,308.40"},{"v":0,"d":"0.00"},{"v":53308.4,"d":"53,308.40"},{"v":8113308.4,"d":"8,113,308.40"},{"v":8060000,"d":"8,060,000.00"},{"v":53308.4,"d":"53,308.40"},"綦水〔2025〕79号"]

{"sheet":"附件2","index":1,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[1,0,1,11],[3,0,3,2]],"flags":["formulas_cached_only"]}
["附件2"]
["綦江区2025年衔接推进乡村振兴补助项目资金绩效目标任务表"]
["序号","项目名称","业主单位","年度金额\n（元）","产出指标","质量指标","时效指标","成本指标","经济效益","社会效益","可持续效益","满意度指标"]
["合计",null,null,{"v":13660000,"d":"13,660,000.00"}]
[1,"2025年綦江区农村饮用水安全在线监测项目","綦江区村镇供水中心",{"v":1200000,"d":"1,200,000.00"},"26座规模化水厂在线监测服务购买及其附属设施建设。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","减少水厂运行成本。","提升工程覆盖区57200人饮水安全保障水平，包含脱贫户1000人。","工程设计使用年限10年","受益群众满意度≥90%"]
[2,"2025年綦江区三角镇柏香村及乐兴村灌溉管网整治工程","重庆市綦江区三角镇人民政府",{"v":406200,"d":"406,200.00"},"1.柏香村安装各类管网4km；\n2.乐兴村安装各类管网0.845km。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","可解决1423人灌溉问题。","提升工程覆盖区灌溉水平。","工程设计使用年限10年","受益群众满意度≥90%"]
[3,"2025年綦江区三角镇小型水利设施维修整治工程","重庆市綦江区三角镇人民政府",{"v":195000,"d":"195,000.00"},"1.佛子寺村安装各类管网2km。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","可解决灌溉用水及出行安全。","可解决灌溉用水及出行安全。","工程设计使用年限10年","受益群众满意度≥90%"]
[4,"2025年綦江区赶水镇双龙村灌溉管网工程","重庆市綦江区赶水镇人民政府",{"v":450000,"d":"450,000.00"},"安装PE管道5.44KM，新建50m³灌溉水池2座。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","提升工程覆盖区300灌溉，包含脱贫户25亩。","提升工程覆盖区灌溉水平。","工程设计使用年限10年","受益群众满意度≥90%"]
[5,"2025年度綦江区横山镇水利建设项目","重庆市綦江区横山镇人民政府",{"v":345500,"d":"345,500.00"},"维修整治山坪塘2口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","带动当地经济发展，群众人均收入增加。","社会效益要细化：带动贡米产业发展，增加就业岗位，增加群众收入。","通过维修整治山坪塘，促进乡村振兴发展水平。","受益群众满意度≥90%"]
[6,"2025年綦江区横山镇风水树山坪塘维修整治工程","重庆市綦江区横山镇人民政府",{"v":172692.43,"d":"172,692.43"},"整治山坪塘1口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","带动当地经济发展，群众人均收入增加。","社会效益要细化：带动贡米产业发展，增加就业岗位，增加群众收入。","通过维修整治山坪塘，促进乡村振兴发展水平。","受益群众满意度≥90%"]
[7,"2025年綦江区东溪镇生期岗水库拦山堰修复工程","綦江区东溪镇人民政府",{"v":456456.98,"d":"456,456.98"},"修复草坪村大湾沟至生期岗水库借水渠长3km。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","减少脱贫户用水成本约400元/ 年。","提升工程覆盖区8000余人饮水条件，包含脱贫户481人。","工程设计使用年限10年","受益群众满意度≥90%"]
[8,"2025年綦江区东溪镇盆石村山坪塘整治工程","綦江区东溪镇人民政府",{"v":100000,"d":"100,000.00"},"维修整治山坪塘2口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","带动当地经济发展，群众人均收入增加。","社会效益要细化：带动贡米产业发展，增加就业岗位，增加群众收入。","通过维修整治山坪塘，促进乡村振兴发展水平。","受益群众满意度≥90%"]
[9,"2025年綦江区打鼓岩水库涵管整治工程","綦江区水利水电工程运行服务站",{"v":190000,"d":"190,000.00"},"打鼓岩水库涵管整治1项。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","解决扶欢镇安育村用水安全。","提升工程覆盖区域用水保障水平。","受益贫困人口满意度≥90%","受益群众满意度≥90%"]
[10,"2025年綦江区扶欢镇水利设施维修工程","綦江区扶欢镇人民政府",{"v":380000,"d":"380,000.00"},"维修整治山坪塘5口，安装供水管道2km。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","有效解决扶欢镇280亩农田灌溉用水问题及1500余人应急供水问题。","提升工程覆盖区域用水保障水平。","受益贫困人口满意度≥90%","受益群众满意度≥90%"]
[11,"2025年綦江区永新镇马升大堰渠道维修及新建工程","重庆市綦江区永新镇人民政府",{"v":392000,"d":"392,000.00"},"对升平片区灌溉用水进行改造提升，提质维修马升大堰干渠及支流排灌渠约3公里，新建φ110灌溉管网约2公里。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","提升约1200亩高标准农田灌溉能力，亩均增产约200元。","有效解决约1200亩高标准农田灌溉问题。","工程设计使用年限10年","受益群众满意度≥90%"]
[12,"2025年綦江区古南街道金桥村渠道维修工程","重庆市綦江区人民政府古南街道办事处",{"v":48000,"d":"48,000.00"},"完成渠道整治300m。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","目建设实施后，可以开发利用更多土地，增加农民收入，带动产业发展，推进金桥村乡村振兴建设的全面发展。","解决100余亩种植灌溉。","工程设计使用年限10年。","受益群众满意度≥90%"]
[13,"2025年綦江区石角镇朝阳灌区配套公共基础设施建设项目","綦江区石角镇人民政府",{"v":300000,"d":"300,000.00"},"安装灌溉管道约4km。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","减少农户经济发展用水成本约400元/ 年，可解决下湾村、齐雨村、双堰村、显灵村、铺子村、丰岩村高标准农田灌溉问题。","有效解决高标准农田300亩灌溉问题（其中脱贫人口41人）。","工程设计使用年限10年","受益群众满意度≥90%"]
[14,"2025年綦江区文龙街道太公村核桃树山坪塘维修整治工程","重庆市綦江区人民政府文龙街道办事处",{"v":257842.19,"d":"257,842.19"},"整治山坪塘1口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","可解决太公村4-7社300人（其中脱贫人口49人）饮水和灌溉的问题。","提升工程覆盖区300人（其中脱贫人口49人）饮水和灌溉条件。","工程设计使用年限10年","受益群众满意度≥90%"]
[15,"2025年綦江区通惠街道年柏林村灌溉管道建设项目","重庆市綦江区人民政府通惠街道办事处",{"v":348100,"d":"348,100.00"},"新建灌溉管道4.31Km。","工程验收合格率100%","完成及时率100%","≦预算成本","确保200余亩农田农作物收入，共计40万元/年以上（按2000元/亩/年计算）。","解决沿途200余亩农田灌溉用水问题，确保粮食生产。","可稳定沿途粮食生产规模，同时促进社会资本下乡，发展特色农业产业，带动乡村特色旅游。","受益群众满意度≥90%"]
[16,"2025年綦江区中峰镇鸳鸯沟山坪塘整治工程","綦江区中峰镇人民中峰",{"v":157400,"d":"157,400.00"},"整治山坪塘1口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","有助于板桥村高标准农田、柑橘产业发展，带动周围群众致富增收。","提升工程覆盖板桥村3000亩农田灌溉用水、全村700余人，包括脱贫20户备用水源。","工程设计使用年限10年","受益群众满意度≥90%"]
[17,"2025年綦江区安稳镇农田水利设施维修改造项目","綦江区安稳镇人民政府",{"v":147500,"d":"147,500.00"},"维修整治山坪塘2口。","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","推动产业年增产20万余元。","项目实施后带动50余人就业。","工程设计使用年限10年","受益群众满意度≥90%"]
[18,"綦江区2025年易旱区域供水保障工程","区水利水电工程建设服务站",{"v":8113308.4,"d":"8,113,308.40"},"实施易旱区域水源工程4处，城乡一体化工程3处","工程验收合格率100%","项目（工程）完成及时率100%","≦预算成本","带动群众务工增收","提升工程覆盖区45219人（其中脱贫人口2717人）饮水条件","工程设计使用年限10年","受益群众满意度≥90%"]