{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["附件1","附件2","附件3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[0,0,0,1],[1,0,1,11],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10],[2,11,3,11],[4,0,4,1]],"flags":["formulas_cached_only"]}
["附件1"]
["綦江区2023年衔接推进乡村振兴补助农村供水保障项目投资调整计划表"]
["序号","项目名称","调整前衔接资金投资计划（元）",null,null,"本次衔接资金调整情况（元）",null,null,"调整后衔接资金投资计划（元）",null,null,"原投资计划文件"]
[null,null,"合计","市级资金","中央资金","合计","市级资金","中央资金","合计","市级资金","中央资金"]
["合   计",null,6510000,5510000,1000000,{"v":254623.95,"d":"-254623.95"},{"v":230941.50999999992,"d":"-230941.51"},{"v":23682.44,"d":"-23682.44"},6255707.47,5279389.91,976317.56,"/"]
[1,"三角镇彭香村2023年抗旱应急水源联通工程",{"v":1300000,"d":"1300000.00"},{"v":1300000,"d":"1300000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1300000,"d":"1300000.00"},{"v":13000000,"d":"13000000.00"},{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[2,"綦江区隆盛镇双拱村2023年供水设施建设工程",{"v":443200,"d":"443200.00"},{"v":443200,"d":"443200.00"},{"v":0,"d":"0.00"},{"v":364.6900000000023,"d":"-364.69"},{"v":364.6900000000023,"d":"-364.69"},{"v":0,"d":"0.00"},442835.31,442835.31,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[3,"綦江区东溪镇永乐村饮水设施维修整治工程",{"v":498400,"d":"498400.00"},{"v":498400,"d":"498400.00"},{"v":0,"d":"0.00"},{"v":699.6199999999953,"d":"-699.62"},{"v":699.6199999999953,"d":"-699.62"},{"v":0,"d":"0.00"},497700.38,497700.38,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[4,"郭扶镇骑龙村2023年供水保障工程",{"v":323200,"d":"323200.00"},{"v":323200,"d":"323200.00"},{"v":0,"d":"0.00"},{"v":74277,"d":"-74277.00"},{"v":74277,"d":"-74277.00"},{"v":0,"d":"0.00"},{"v":248923,"d":"248923.00"},{"v":248923,"d":"248923.00"},{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
["                                                                                                                                                                   ","郭扶镇梅子桥村2023年供水保障工程",{"v":480800,"d":"480800.00"},{"v":480800,"d":"480800.00"},{"v":0,"d":"0.00"},{"v":11845,"d":"-11845.00"},{"v":11845,"d":"-11845.00"},{"v":0,"d":"0.00"},{"v":468955,"d":"468955.00"},{"v":468955,"d":"468955.00"},{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[6,"郭扶镇古松村2023年供水保障工程",{"v":498600,"d":"498600.00"},{"v":498600,"d":"498600.00"},{"v":0,"d":"0.00"},{"v":23580,"d":"-23580.00"},{"v":23580,"d":"-23580.00"},{"v":0,"d":"0.00"},{"v":475020,"d":"475020.00"},{"v":475020,"d":"475020.00"},{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[7,"三江街道大垭村2023年供水管网改造工程",{"v":295000,"d":"295000.00"},{"v":295000,"d":"295000.00"},{"v":0,"d":"0.00"},{"v":12191.119999999995,"d":"-12191.12"},{"v":12191.119999999995,"d":"-12191.12"},{"v":0,"d":"0.00"},282808.88,282808.88,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[8,"三江街道新联村3社供水保障工程",{"v":494900,"d":"494900.00"},{"v":494900,"d":"494900.00"},{"v":0,"d":"0.00"},{"v":20106.78999999998,"d":"-20106.79"},{"v":20106.78999999998,"d":"-20106.79"},{"v":0,"d":"0.00"},474793.21,474793.21,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[9,"永城镇温泉村2023年管网延伸工程",{"v":70000,"d":"70000.00"},{"v":70000,"d":"70000.00"},{"v":0,"d":"0.00"},{"v":4318.610000000001,"d":"-4318.61"},{"v":4318.610000000001,"d":"-4318.61"},{"v":0,"d":"0.00"},65681.39,65681.39,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[10,"古南街道两路村供水保障工程",{"v":240900,"d":"240900.00"},{"v":240900,"d":"240900.00"},{"v":0,"d":"0.00"},{"v":18931.76999999999,"d":"-18931.77"},{"v":18931.76999999999,"d":"-18931.77"},{"v":0,"d":"0.00"},221968.23,221968.23,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[11,"文龙街道春灯村、松榜村2023年饮水安全提升工程",{"v":490000,"d":"490000.00"},{"v":490000,"d":"490000.00"},{"v":0,"d":"0.00"},{"v":4819.909999999974,"d":"-4819.91"},{"v":4819.909999999974,"d":"-4819.91"},{"v":0,"d":"0.00"},485180.09,485180.09,{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[12,"綦江区永新镇石坪村2023年供水管道改造项目",{"v":375000,"d":"375000.00"},{"v":375000,"d":"375000.00"},{"v":0,"d":"0.00"},{"v":59807,"d":"-59807.00"},{"v":59807,"d":"-59807.00"},{"v":0,"d":"0.00"},{"v":315193,"d":"315193.00"},{"v":315193,"d":"315193.00"},{"v":0,"d":"0.00"},"綦水〔2022〕206号"]
[13,"綦江区新盛街道阳台村青屋咀山坪塘整治工程",165600,{"v":0,"d":"0.00"},165600,{"v":1461.2399999999907,"d":"-1461.24"},{"v":0,"d":"-0.00"},{"v":1461.2399999999907,"d":"-1461.24"},164138.76,{"v":0,"d":"0.00"},164138.76,"綦水〔2023〕83号"]
[14,"綦江区中峰镇龙山村供水保障工程",{"v":398000,"d":"398000.00"},{"v":0,"d":"0.00"},{"v":398000,"d":"398000.00"},{"v":6616.900000000023,"d":"-6616.90"},{"v":0,"d":"-0.00"},{"v":6616.900000000023,"d":"-6616.90"},{"v":391383.1,"d":"391383.10"},{"v":0,"d":"0.00"},{"v":391383.1,"d":"391383.10"},"綦水〔2023〕83号"]
[15,"綦江区扶欢镇青岩片区供水保障工程",436400,{"v":0,"d":"0.00"},436400,{"v":15604.299999999988,"d":"-15604.30"},{"v":0,"d":"-0.00"},{"v":15604.299999999988,"d":"-15604.30"},{"v":420795.7,"d":"420795.70"},{"v":0,"d":"0.00"},{"v":420795.7,"d":"420795.70"},"綦水〔2023〕83号"]

{"sheet":"附件2","index":1,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,9],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,3,6],[2,7,2,8],[2,9,4,9],[3,7,4,7],[5,0,5,1]],"flags":["formulas_cached_only"]}
["附件2"]
["綦江区2023年第三批衔接推进乡村振兴补助农村供水保障工程投资计划表"]
["序号","项目名称","街镇","主要建设内容","计划投资（元）",null,null,"工程效益",null,"备注"]
[{"$nulls":7},"受益人口(人)","其中脱贫和监测户"]
[{"$nulls":4},"合计","市级资金","中央资金",null,"人数\n（人）"]
["合计",{"$nulls":3},254623.95,230941.50999999992,23682.44,500,26]
[1,"横山镇新荣村金边片区管网延伸工程","横山镇","1.新建配水管道共计长5876m，其中dn50mm1.6MPaPE管长1800m；dn40mm1.6MPaPE管长832m；dn32mm1.6MPaPE管长2600m；dn25mm1.6MPaPE管长644m，管道沿途新增DN50防盗专用闸阀（304不锈钢）3个，DN40防盗专用闸阀（304不锈钢）1个，DN32防盗专用闸阀（304不锈钢）4个，DN25防盗专用闸阀（304不锈钢）2个，跨公路套管DN80无缝钢管（壁厚4.5mm）50m，DN50防盗专用减压阀（304不锈钢）1个，DN40防盗专用减压阀（304不锈钢）1个，DN32防盗专用减压阀（304不锈钢）3个，DN25防盗专用减压阀（304不锈钢）1个，DN32防盗专用泄水阀（304不锈钢）10个，DN15防盗专用排气阀（304不锈钢）10个，配设闸阀井（规格700mm×700mm×700mm）10个，减压阀井（规格700mm×700mm×700mm）6个，泄水阀井（规格700mm×700mm×700mm）10个，排气阀井（规格700mm×700mm×700mm）10个，C20砼警示桩（含预制及安装，规格1000mm*120mm*120mm）45根\n2、新建到户支管网共计长2750m，其中dn20mm1.6MPaPE到户支管长2750m（共55户，每户50m），新安装DN15表前不锈钢专用闸阀55个（304不锈钢），DN15表后检修闸阀55个（304不锈钢），水表55块，单户明装不锈钢表箱2个，3位立式不锈钢表箱3个，4位立式不锈钢表箱5个，6位立式不锈钢表箱6个",254292.53,230610.09,23682.44,500,26]

{"sheet":"附件3","index":2,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[1,0,1,6],[2,0,2,4],[3,1,3,4],[4,1,4,6],[5,0,15,0],[6,1,10,1],[7,2,8,2],[9,2,10,2],[11,1,14,1],[11,2,12,2],[13,2,14,2]],"flags":["formulas_cached_only"]}
["附件3"]
["綦江区2023年第三批衔接推进乡村振兴补助农村供水保障工程资金绩效目标任务表"]
["项目实施单位",{"$nulls":4},"合计","横山镇"]
["资金情况","年度金额：（元）",{"$nulls":3},254623.95,254623.95]
["年目标度","年度投资计划执行良好，保障建设质量和效益，有效控制投资，12月底完成100%支付。"]
["绩效指标","一级指标","二级指标","三级指标","单位","合计","指标值"]
[null,"产出指标","数量指标","1.完成农村饮水安全工程","处数",1,1]
[null,null,"质量指标","2.工程验收合格率","%",{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[{"$nulls":3},"3.已建工程是否存在质量问题","是/否","否","否"]
[null,null,"时效指标","4.截至2023年12月中旬项目完工验收率","%",{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[{"$nulls":3},"5.截至2023年12月中旬支付比例","%",{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[null,"效益指标","社会效益指标","6.供水保障覆盖服务人口","人",500,500]
[{"$nulls":3},"7.其中供水保障覆盖服务脱贫人口","人",26,26]
[null,null,"可持续影响指标","8.已建工程是否良性运行","是/否","是","是"]
[{"$nulls":3},"9.工程是否达到设计使用年限","是/否","是","是"]
[null,"满意度指标","服务对象满意度指标","10.受益群众满意度","%","≥90%","≥90%"]